Investment Calculator
Purchase Price
Expected Rent per Month:
300
325
350
375
400
425
450
475
500
525
550
575
600
625
650
675
700
Expected Appreciation per annum
5%
6%
7%
8%
9%
10%
11%
12%
13%
14%
15%
16%
17%
18%
19%
20%
21%
22%
23%
24%
25%
26%
27%
28%
29%
30%
Stamp Duty
0.0%
0.5%
1.0%
1.5%
2.0%
2.5%
3.0%
3.5%
4.0%
4.5%
5.0%
5.5%
6.0%
6.5%
7.0%
7.5%
8.0%
8.5%
9.0%
9.5%
10%
Mortgage Rate
4.00%
4.25%
4.50%
4.75%
5.00%
5.25%
5.50%
5.75%
6.00%
6.25%
6.50%
6.75%
7.00%
7.25%
7.50%
7.75%
8.00%
8.25%
8.50%
8.75%
9.00%
9.25%
9.50%
9.75%
10.00%
Fees
1,000
2,000
3,000
4,000
5,000
6,000
7,000
8,000
9,000
10,000
Percentage of Loan to Value
0%
5%
10%
15%
20%
25%
30%
35%
40%
45%
50%
55%
60%
65%
70%
75%
80%
85%
90%
95%
100%
Period of Investment
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Avg. No. of Void Weeks per annum:
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20